Education Calculations - 1994 - 2014

		Education Calculations
Years		Education	Principal	Fees & Books	Total	Interest % /PA	Amount
						18
	1994	Donation					20000.00
1	1995	LKG	20000.00	5000.00	25000.00	4500.00	29500.00
2	1996	UKG	29500.00	5000.00	34500.00	6210.00	40710.00
3	1997	1st Standard	40710.00	5000.00	45710.00	8227.80	53937.80
4	1998	2nd Standard	53937.80	5000.00	58937.80	10608.80	69546.60
5	1999	3rd Standard	69546.60	5000.00	74546.60	13418.39	87964.99
6	2000	4th  Standard	87964.99	5000.00	92964.99	16733.70	109698.69
7	2001	5th Standard	109698.69	5000.00	114698.69	20645.76	135344.46
8	2002	6th Standard	135344.46	5000.00	140344.46	25262.00	165606.46
9	2003	7th Standard	165606.46	5000.00	170606.46	30709.16	201315.62
10	2004	8th Standard	201315.62	5000.00	206315.62	37136.81	243452.43
11	2005	9th Standard	243452.43	5000.00	248452.43	44721.44	293173.87
12	2006	SSC	293173.87	5000.00	298173.87	53671.30	351845.17
13	2007	IP - 1	351845.17	50000.00	401845.17	72332.13	474177.30
14	2008	IP - 2	474177.30	50000.00	524177.30	94351.91	618529.21
15	2009	Degree -1	618529.21	50000.00	668529.21	120335.26	788864.47
16	2010	Degree -2	788864.47	50000.00	838864.47	150995.60	989860.07
17	2011	Degree -3	989860.07	50000.00	1039860.07	187174.81	1227034.88
18	2012	Degree - 4	1227034.88	50000.00	1277034.88	229866.28	1506901.16
19	2013	PG - 1	1506901.16	25000.00	1531901.16	275742.21	1807643.37
20	2014	PG - 2	1807643.37	25000.00	1832643.37	329875.81	2162519.18
				410000.00
	1	In 20 Years the Donation alone will become					547860
	2	With Fees & Books					2162519